| |
|
|
|
|
XLS 349KB |
|
|
1Q10 |
2Q10 |
3Q10 |
4Q10 |
2010 |
1Q11 |
2Q11
|
3Q11 |
| Wireline |
- |
- |
- |
- |
- |
- |
7,827 |
7,606 |
| Local (exc. - VC1) |
- |
- |
- |
- |
- |
- |
2,885 |
2,753 |
| Local Fixed-to-Mobile (VC1) |
- |
- |
- |
- |
- |
- |
889 |
873 |
| Long Distance FF + PCS |
- |
- |
- |
- |
- |
- |
962 |
900 |
| LD Fixed-to-Mobile (VC2/3) |
- |
- |
- |
- |
- |
- |
254 |
243 |
| Network Usage |
- |
- |
- |
- |
- |
- |
255 |
226 |
| Data |
- |
- |
- |
- |
- |
- |
2,173 |
2,226 |
| Public Phones |
- |
- |
- |
- |
- |
- |
83 |
53 |
| Additional Services / Advanced Voice |
- |
- |
- |
- |
- |
- |
327 |
331 |
| Mobile |
- |
- |
- |
- |
- |
- |
2,973 |
3,064 |
| Services |
- |
- |
- |
- |
- |
- |
2,936 |
3,030 |
| Subscriptions |
- |
- |
- |
- |
- |
- |
662 |
680 |
| Outgoing Calls |
- |
- |
- |
- |
- |
- |
1,103 |
1,084 |
| Domestic/Inter. Roaming |
- |
- |
- |
- |
- |
- |
28 |
30 |
| Network Usage |
- |
- |
- |
- |
- |
- |
667 |
695 |
| Data / Value Added |
- |
- |
- |
- |
- |
- |
477 |
540 |
| Sales of handsets, sim cards and others |
- |
- |
- |
- |
- |
- |
37 |
34 |
| Other services |
- |
- |
- |
- |
- |
- |
298 |
255 |
| Total gross revenues |
- |
- |
- |
- |
- |
- |
11,099 |
10,925 |
| Consolidated net revenues |
- |
- |
- |
- |
- |
- |
7,077 |
6,940 |
| Wireline |
- |
- |
- |
- |
- |
- |
4,935 |
4,830 |
| Mobile |
- |
- |
- |
- |
- |
- |
1,972 |
1,944 |
| Other Services |
- |
- |
- |
- |
- |
- |
170 |
166 |
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
2Q10 |
3Q10 |
4Q10 |
2010 |
1Q11 |
2Q11
|
3Q11 |
| Consolidated net revenues |
- |
- |
- |
- |
- |
- |
7,077 |
6,940 |
| Operating costs |
- |
- |
- |
- |
- |
- |
4,601 |
4,472 |
| Cost of Services |
- |
- |
- |
- |
- |
- |
1,410 |
1,497 |
| Cost of Goods Sold |
- |
- |
- |
- |
- |
- |
60 |
48 |
| Interconnection Costs |
- |
- |
- |
- |
- |
- |
1,146 |
1,163 |
| Selling Expenses |
- |
- |
- |
- |
- |
- |
1,282 |
1,162 |
| General and Administrative Expenses |
- |
- |
- |
- |
- |
- |
670 |
671 |
| Other Operating (Revenue) Expenses, net |
- |
- |
- |
- |
- |
- |
33 |
-68 |
| EBITDA |
- |
- |
- |
- |
- |
- |
2,476 |
2,467 |
| Depreciation and amortisation |
- |
- |
- |
- |
- |
- |
1,435 |
1,367 |
| Income from operations |
- |
- |
- |
- |
- |
- |
1,041 |
1,100 |
| EBITDA margin |
- |
- |
- |
- |
- |
- |
35.0% |
35.6% |
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
2Q10 |
3Q10 |
4Q10 |
2010 |
1Q11 |
2Q11
|
3Q11 |
| Wireline Services - "Oi Fixo" |
|
|
|
|
|
|
|
|
| Lines in Service (K) |
- |
- |
- |
- |
- |
- |
19,400 |
19,078 |
| Residential |
- |
- |
- |
- |
- |
- |
13,585 |
13,277 |
| Commercial |
- |
- |
- |
- |
- |
- |
4,989 |
5,004 |
| Public Telephones |
- |
- |
- |
- |
- |
- |
825 |
797 |
| Alternatives Plans (K)* |
- |
- |
- |
- |
- |
- |
13,227 |
13,155.4 |
| Proportion of Lines in Service (%) |
- |
- |
- |
- |
- |
- |
68.2% |
69.0% |
| ARPU Fixed (R$) |
- |
- |
- |
- |
- |
- |
51.2 |
50.1 |
| Broadband Services - "Oi Velox" |
|
|
|
|
|
|
|
|
| Broadband customers (K) |
- |
- |
- |
- |
- |
- |
4,642 |
4,776.0 |
| Proportion of Lines in Service (%) |
- |
- |
- |
- |
- |
- |
23.7% |
25.0% |
| ARPU Broadband (R$) |
- |
- |
- |
- |
- |
- |
39 |
39 |
| Mobile Services - "Oi Móvel" |
|
|
|
|
|
|
|
|
| Mobile Customers (K) |
- |
- |
- |
- |
- |
- |
41,540 |
42,871 |
| Pre-Paid Plans |
- |
- |
- |
- |
- |
- |
34,437 |
35,657 |
| Post-Paid Plans |
- |
- |
- |
- |
- |
- |
4,786 |
4,848 |
| Oi Control |
- |
- |
- |
- |
- |
- |
2,317 |
2,367 |
| Oi Conta Total (K) |
- |
- |
- |
- |
- |
- |
1,452 |
1,477 |
| Market Share Oi (%) - Brazil |
- |
- |
- |
- |
- |
- |
19.1% |
18.9% |
| Proportion of Net Additions in Brazil (%) |
- |
- |
- |
- |
- |
- |
1.0% |
13.3% |
| Monthly Churn rate (%) |
- |
- |
- |
- |
- |
- |
5.1% |
4.1% |
| CAPU (R$) |
- |
- |
- |
- |
- |
- |
26.0 |
31.0 |
| ARPU Mobile (R$) |
- |
- |
- |
- |
- |
- |
21.6 |
22.2 |
| Pay TV - "Oi TV" |
|
|
|
|
|
|
|
|
| Pay TV customers (K) |
- |
- |
- |
- |
- |
- |
334 |
330 |
| RGUs (K) |
- |
- |
- |
- |
- |
- |
65,915 |
67,055 |
|
|